Earnings Estimates

Analyst Ratings

Mean Recommendation:

3.00

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.20
FY0 End Date: 12/1/18
Ind. Annual Div: 0.20
Hist (5 Yr) Growth %: --
Yield (%): 4.98

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.32 0.32 0.32 0.32 1 -- -- --
Annual 12/1/20 0.23 0.28 0.19 0.23 6 -- -- --
Annual 12/1/19 0.17 0.20 0.13 0.17 7 -- -- --
Quarterly 3/1/20 0.06 0.07 0.04 0.06 3 -- -- --
Quarterly 6/1/19 0.08 0.10 0.07 0.08 7 -- -- --
Quarterly 9/1/19 0.06 0.07 0.03 0.06 7 -- -- --
Quarterly 12/1/19 0.00 0.02 -0.01 -- 7 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 0.20 0.22 -7.04
Annual 12/1/17 0.32 0.41 -22.01
Annual 12/1/16 0.45 0.47 -3.43
Quarterly 3/1/19 0.03 0.07 -43.71
Quarterly 12/1/18 -0.02 -0.01 -11.43
Quarterly 9/1/18 0.05 0.05 4.71
Quarterly 6/1/18 0.10 0.08 16.43

Reference Information - Book Value Per Share

Last Actual (FY0): 2.78
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2.87 2.87 2.87 2.87 1 -- -- --
Annual 12/1/19 2.88 2.88 2.88 2.88 1 -- -- --
Quarterly 3/1/20 2.89 2.89 2.89 2.89 1 -- -- --
Quarterly 6/1/19 2.95 2.95 2.95 2.95 1 -- -- --
Quarterly 9/1/19 2.93 2.93 2.93 2.93 1 -- -- --
Quarterly 12/1/19 2.88 2.88 2.88 2.88 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2.78 -- --
Annual 12/1/17 2.76 -- --
Annual 12/1/16 2.69 -- --
Quarterly 3/1/19 2.88 -- --
Quarterly 12/1/18 2.78 -- --
Quarterly 9/1/18 2.84 -- --
Quarterly 6/1/18 2.83 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.20
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.20 0.20 0.20 0.20 1 -- -- --
Annual 12/1/20 0.20 0.20 0.20 0.20 1 -- -- --
Annual 12/1/19 0.20 0.20 0.20 0.20 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 0.20 -- --
Annual 12/1/17 0.20 -- --
Annual 12/1/16 -- -- --

Reference Information - EBIT

Last Actual (FY0): 18.14
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 19.23 20.50 17.00 20.20 3 -- -- --
Annual 12/1/19 15.46 16.12 14.40 15.65 4 -- -- --
Quarterly 3/1/20 3.00 3.00 3.00 3.00 1 -- -- --
Quarterly 6/1/19 6.43 7.00 6.10 6.30 4 -- -- --
Quarterly 9/1/19 5.00 5.70 4.40 4.95 4 -- -- --
Quarterly 12/1/19 1.11 1.32 1.00 1.00 3 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 18.14 -- --
Annual 12/1/17 27.61 -- --
Annual 12/1/16 40.53 -- --
Quarterly 3/1/19 2.89 -- --
Quarterly 12/1/18 0.71 -- --
Quarterly 9/1/18 3.88 -- --
Quarterly 6/1/18 7.44 -- --

Reference Information - EBITDA

Last Actual (FY0): 49.36
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 55.45 57.10 53.80 55.45 2 -- -- --
Annual 12/1/19 48.90 49.50 47.80 49.39 3 -- -- --
Quarterly 3/1/20 14.00 14.00 14.00 14.00 1 -- -- --
Quarterly 6/1/19 14.41 14.90 14.00 14.38 4 -- -- --
Quarterly 9/1/19 12.86 13.95 11.90 12.80 4 -- -- --
Quarterly 12/1/19 9.39 9.80 8.40 9.68 4 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 49.36 -- --
Annual 12/1/17 57.17 -- --
Annual 12/1/16 68.05 -- --
Quarterly 3/1/19 11.61 -- --
Quarterly 12/1/18 8.68 -- --
Quarterly 9/1/18 11.86 -- --
Quarterly 6/1/18 15.06 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.20
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.23 0.27 0.19 0.23 5 -- -- --
Annual 12/1/19 0.18 0.25 0.13 0.17 6 -- -- --
Quarterly 3/1/20 0.06 0.07 0.04 0.06 3 -- -- --
Quarterly 6/1/19 0.08 0.11 0.07 0.08 6 -- -- --
Quarterly 9/1/19 0.06 0.07 0.03 0.06 6 -- -- --
Quarterly 12/1/19 0.00 0.01 -0.01 -- 6 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 0.20 -- --
Annual 12/1/17 0.21 -- --
Annual 12/1/16 0.36 -- --
Quarterly 3/1/19 0.03 -- --
Quarterly 12/1/18 -0.02 -- --
Quarterly 9/1/18 0.05 -- --
Quarterly 6/1/18 0.10 -- --

Reference Information - Net Debt

Last Actual (FY0): 47.88
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 28.70 28.70 28.70 28.70 1 -- -- --
Annual 12/1/19 30.40 30.40 30.40 30.40 1 -- -- --
Quarterly 3/1/20 31.00 31.00 31.00 31.00 1 -- -- --
Quarterly 6/1/19 45.40 45.40 45.40 45.40 1 -- -- --
Quarterly 9/1/19 35.40 35.40 35.40 35.40 1 -- -- --
Quarterly 12/1/19 30.40 30.40 30.40 30.40 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 47.88 43.90 9.06
Annual 12/1/17 20.97 11.25 86.40
Annual 12/1/16 23.04 16.75 37.56
Quarterly 3/1/19 42.46 53.40 -20.48
Quarterly 12/1/18 47.88 43.90 9.06
Quarterly 9/1/18 36.37 16.00 127.30
Quarterly 6/1/18 20.06 11.40 75.95

Reference Information - Net Income

Last Actual (FY0): 10.44
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 11.45 12.80 10.00 11.50 4 -- -- --
Annual 12/1/19 8.47 11.00 6.70 8.00 5 -- -- --
Quarterly 3/1/20 2.55 3.10 2.00 2.55 2 -- -- --
Quarterly 6/1/19 4.07 5.00 3.60 3.86 5 -- -- --
Quarterly 9/1/19 2.90 4.00 1.70 2.80 5 -- -- --
Quarterly 12/1/19 0.24 1.00 -0.30 0.10 5 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 10.44 -- --
Annual 12/1/17 16.49 -- --
Annual 12/1/16 23.10 -- --
Quarterly 3/1/19 1.32 -- --
Quarterly 12/1/18 -1.08 -- --
Quarterly 9/1/18 2.55 -- --
Quarterly 6/1/18 4.96 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 7.20
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.70 6.70 6.70 6.70 1 -- -- --
Annual 12/1/19 11.30 11.30 11.30 11.30 1 -- -- --
Quarterly 3/1/20 5.60 5.60 5.60 5.60 1 -- -- --
Quarterly 6/1/19 4.30 4.30 4.30 4.30 1 -- -- --
Quarterly 9/1/19 3.70 3.70 3.70 3.70 1 -- -- --
Quarterly 12/1/19 4.40 4.40 4.40 4.40 1 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 7.20 -- --
Annual 12/1/17 11.67 -- --
Annual 12/1/16 18.18 -- --
Quarterly 12/1/18 -0.73 -- --
Quarterly 9/1/18 6.85 -- --
Quarterly 6/1/18 3.36 -- --

Reference Information - Sales

Last Actual (FY0): 357.25
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 383.18 390.00 377.80 381.30 5 -- -- --
Annual 12/1/19 358.22 360.60 356.50 357.81 6 -- -- --
Quarterly 3/1/20 93.30 94.80 91.80 93.30 2 -- -- --
Quarterly 6/1/19 92.88 95.20 91.50 92.60 6 -- -- --
Quarterly 9/1/19 91.51 92.60 90.50 91.54 6 -- -- --
Quarterly 12/1/19 86.87 87.85 85.60 86.80 6 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 357.25 357.22 0.01
Annual 12/1/17 344.60 350.50 -1.68
Annual 12/1/16 324.16 325.90 -0.53
Quarterly 3/1/19 86.91 93.28 -6.83
Quarterly 12/1/18 83.95 83.88 0.08
Quarterly 9/1/18 89.26 87.38 2.15
Quarterly 6/1/18 92.91 90.41 2.77

Copyright Thomson Reuters Corporation